Managing Basic Education MBE Project Online Supported by USAID
 


APPENDIX 4. DISTRICT FINANCIAL PROFILES

Description

Probolinggo

Pacitan

Banyuwangi

 

 

2002

%

2003

%

2002

%

2003

%

2002

%

2003

%

APBD-Total Expenditures

277,283

100.0%

336,521

100.0%

259,522

100.0%

274,441

100.0%

387,867

100.0%

494,991

100.0%

1. Personnel

142,430

51.4%

174,203

51.8%

137,081

52.8%

163,480

59.6%

n.a.

n.a.

293,380

59.3%

2. Non-Personnel

134,853

48.6%

162,318

48.2%

122,441

47.2%

110,961

40.4%

n.a.

n.a.

201,611

40.7%

 

a. Capital/Development

103,296

37.3%

117,899

35.0%

92,260

35.5%

77,674

28.3%

77,214

19.9%

81,049

16.4%

 

b. Operational

31,557

11.4%

44,419

13.2%

30,181

11.6%

33,287

12.1%

n.a.

n.a.

120,562

24.4%

Education

122,752

44.3%

133,200

39.6%

107,809

41.5%

130,725

47.6%

185,661

47.9%

212,924

43.0%

1. Personnel

109,574

89.3%

118,064

88.6%

94,010

87.2%

114,541

87.6%

171,248

92.2%

195,465

91.8%

2. Non-Personnel

13,178

10.7%

15,136

11.4%

13,799

12.8%

16,184

12.4%

14,413

7.8%

17,459

8.2%

 

a. Capital/Development

10,397

8.5%

12,345

9.3%

9,890

9.2%

11,962

9.2%

7,097

3.8%

3,320

1.6%

 

b. Operational

2,781

2.3%

2,791

2.1%

3,909

3.6%

4,222

3.2%

7,316

3.9%

14,139

6.6%

Population 7-18 years old

195,244

 

197,216

 

124,296

 

125,552

 

388,435

 

392,320

 

Education Expenditure per head of population 7-18 years (in Rp. thousands) 

 

1. Operational

14

2.3%

14

2.1%

31

3.6%

34

3.2%

19

3.9%

36

6.6%

 

2. Capital/ Development

53

8.5%

63

9.3%

80

9.2%

95

9.2%

18

3.8%

8

1.6%

 

3. Non-personnel = 1 + 2

67

10.7%

77

11.4%

111

12.8%

129

12.4%

37

7.8%

45

8.2%

 

4. Personnel

561

89.3%

599

88.6%

756

87.2%

912

87.6%

441

92.2%

498

91.8%

 

5. Total = 3 + 4

629

100.0%

675

100.0%

867

100.0%

1041

100.0%

478

100.0%

543

100.0%


Description

Batang

Pati

 

 

2002

%

2003

%

2002

%

2003

%

APBD-Total Expenditures

280,846

100.0%

272,065

100.0%

324,088

100.0%

421,747

100.0%

1. Personnel

127,790

45.5%

145,188

53.4%

191,919

59.2%

255,353

60.5%

2. Non-Personnel

153,056

54.5%

126,877

46.6%

132,169

40.8%

166,394

39.5%

 

a. Capital/Development

43,229

15.4%

53,286

19.6%

59,391

18.3%

72,587

17.2%

 

b. Operational

109,827

39.1%

73,591

27.0%

72,778

22.5%

93,807

22.2%

Education

97,409

34.7%

79,894

29.4%

149,207

46.0%

201,133

47.7%

1. Personnel

86,249

88.5%

70,520

88.3%

136,625

91.6%

178,547

88.8%